Agillic announces its financial results for Q3 2023 showing a 13% increase in ARR from Subscriptions, a 1% decrease in Total ARR and a positive EBITDA of DKK 3.5m

Announcement no. 13 2023

Copenhagen – 12 October 2023 – Agillic A/S (Nasdaq First North Growth Market Denmark: AGILC) releases its financial results for Q3 2023. EBITDA increased to DKK 3.5 million (up 3.8 million vs. Q3 2022) while ARR from subscription increased 13% YoY to DKK 56.8 million.

Emre Gürsoy, CEO of Agillic comments

“We are very pleased to have delivered double digit growth in ARR from subscriptions and a positive EBITDA in Q3. This is a result of our continued focus on operational excellence and sustainable growth, while we also focus on growing our international markets based on a scalable international business model and future readiness through a ready-to-integrate best-of-breed platform. As we announced in August, global price increases on SMS transactions have led to a decline in ARR from transactions resulting in an overall decline in Total ARR of -1% YoY.”

Key figures and ratios

      2023   2022       2023   2022     DKK million     YTD   YTD   Change   Q3   Q3   Change INCOME STATEMENT                         Revenue subscriptions   40.2   36.4   11%   13.6   13.1   4% Revenue transactions   9.1   10.7   -15%   3.0   4.8   -37% Other revenue   0.0   0.4   -100%   0.0   0.0   -100% Total revenue     49.3   46.5   6%   16.6   17.0   -2% Gross profit      39.6   34.1   16%   13.4   11.4   18% Gross margin   80%   72%   12%   81%   67%   21% Employee costs   -23.5   -23.3   1%   -6.4   -7.3   -12% Operational costs   -12.6   -11.2   12%   -4.5   -2.7   66% EBITDA     3.5   -0.3   n/a   2.5   1.4   79% Net profit     -5.1   -8.6   -41%   -0.4   -1.2   -67% FINANCIAL POSITION                         Cash     11.5   1.8   539%   11.5   1.8   539% ARR DEVELOPMENT                         ARR subscriptions   56.8   50.3   13%   56.8   50.3   13% ARR transactions   12.1   19.6   -38%   12.1   19.6   -38% Total ARR     68.9   69.9   -1%   68.9   69.9   -1% Change in ARR (DKK)   2.5   5.7       2.5   5.7     Change in ARR %   4%   9%       4%   9%    

  
Financial guidance 2023

Agillic maintains its financial guidance as announced 23 August 2023:

DKK million 2023 Revenue 67-70 EBITDA 1-4 ARR Subscriptions 56-60 ARR Transactions 14-17 Total ARR 60-67

  

Strategy going forward
We will continue to execute our Reboot 2.1 strategy with focus on internationalisation through a two-pronged go-to-market model, and cooperation with best-of-breed technology partners and global solution partners. Apart from Denmark, markets of particular interest are the DACH region, Norway, and Sweden. Our target clients are digitally mature and data-driven B2C-businesses in industries such as retail, finance, travel & leisure, NGO and charities, and subscription businesses in e.g. entertainment & gaming, energy and utilities, media & publishing, and technology & software.

Live online presentation
CEO Emre Gürsoy and CFO Claus Boysen will present the Q3 financial results on 12 October at 11.00 am CET in a live online presentation. You can already now send in questions and sign up for the event.
Sign up via this link: Agillic Presentation of financial results for Q3 2023.
A recording of the presentation will be available same place.

For further information, please contact:
Emre Gürsoy, CEO, Agillic A/S
+45 30 78 42 00
emre.gursoy@agillic.com

Claus Boysen, CFO, Agillic A/S
+45 28 49 18 46
claus.boysen@agillic.com

Certified Adviser
John Norden, Norden CEF A/S

Disclaimer
The forward-looking statements regarding Agillic’s future financial situation involve factors of uncertainty and risk, which could cause actual developments to deviate from the expectations indicated. Statements regarding the future are subject to risks and uncertainties that may result in considerable deviations from the presented outlook. Furthermore, some of these expectations are based on assumptions regarding future events, which may prove incorrect. Please also refer to the overview of risk factors in the ‘risk management’ section of the annual report.

About Agillic A/S

Agillic is a Danish software company offering brands a platform through which they can work with data-driven insights and content to create, automate and send personalised communication to millions. Agillic is headquartered in Copenhagen, Denmark, with teams in Germany, Norway, and Romania.

For further information, please visit www.agillic.com  

Agillic A/S (publ) (Nasdaq First North Growth Market Denmark: AGILC) is obligated to publish the above information in compliance with the EU Market Abuse Regulation Article 17.

The information was published via agent by Agillic A/S on 12 October 2023.

  

Appendix: Financial development per quarter

    2023   2022   2021 DKK million   Q3 Q2 Q1   Q4 Q3 Q2 Q1   Q4 Q3 Q2 Q1 INCOME STATEMENT                             Revenue subscriptions   13.6 13.5 13.1   13.4 12.2 12.2 11.1   10.8 11.0 11.9 11.3 Revenue transactions   3.0 2.9 3.2   5.7 4.8 3.3 2.6   2.7 1.8 1.2 1.0 Other revenue   0.0 0 0.0   0.0 0.0 0.1 0.3   0.3 0.3 0.2 0.3 Total revenue   16.6 16.4 16.3   19.1 17.0 15.6 14.0   13.8 13.1 13.3 12.6 Gross profit    13.4 13.2 13.0   15.5 11.4 11.7 11.0   10.7 11.1 12.1 11.2 Gross margin   81% 80% 80%   81% 67% 75% 79%   78% 85% 91% 89% Employee costs   -6.4 -9.7 -7.4   -8.6 -7.3 -8.0 -8.0   -5.5 -6.2 -6.8 -6.9 Operational costs   -4.5 -2.5 -5.6   -5.5 -2.7 -3.7 -4.8   -7.7 -4.5 -3.2 -3.6 EBITDA   2.5 1.0 0.0   1.5 1.4 0.0 -1.7   -2.6 0.4 2.2 0.7 Net profit   -0.4 -1.8 -2.9   -2.0 -1.2 -2.7 -4.7   -4.6 -3.1 -0.5 -2.3 BALANCE SHEET                             Cash1   11.5 18.3 26.9   7.4 1.8 12.6 7.5   20.6 18.6 22.0 23.8 Total assets   64.9 69.0 75.8   60.3 54.0 58.7 55.4   61.6 65.7 69.5 67.2 Equity   1.5 1.8 3.4   -15.0 -13.2 -12.0 -9.6   -4.5 1.0 2.9 3.2 Borrowings   23.0 24.2 25.7   24.3 23.7 26.1 26.4   27.2 28.2 28.6 29.0 CASH FLOW                             Cash flow from operations   -2.8 -3.1 1.2   6.7 -4.9 9.0 -8.3   6.1 0.0 1.2 -1.6 Cash flow from investments   -3.1 -6.5 -3.3   -3.3 -3.3 -3.7 -3.2   -2.0 -3.8 -2.5 -2.8 Cash flow from financing   -0.8 -2.3 21.6   2.5 -2.5 -0.3 -1.6   -2.0 0.4 -0.5 11.8 Net cash flow   -6.7 -11.9 19.5   5.9 -10.7 5.0 -13.1   2.1 -3.4 -1.8 7.4 EMPLOYEES & CLIENTS                             Employees end of period   50 50 46   48 47 51 47   44 47 49 50 Clients end of period   120 120 118   118 111 108 105   97 92 91 86 ARR & SAAS METRICS                             ARR subscriptions   56.8 54.9 54.2   54.1 50.3 49.6 48.5   45.7 44.0 43.2 42.4 ARR transactions   12.1 11.5 17.3   22.6 19.6 14.6 10.3   10.0 7.3 4.8 4.2 Total ARR2   68.9 66.4 71.5   76.7 69.9 64.2 58.8   55.7 51.3 48.0 46.6 Change in ARR (DKK)   2.5 -5.1 -5.2   6.8 5.7 5.4 3.1   4.4 3.3 1.4 0.1 Average ARR3   0.6 0.6 0.6   0.6 0.6 0.6 0.6   0.6 0.6 0.5 0.5 Yearly CAC4   0.3 0.3     0.1         0.3       Months to recover CAC5           3         7.8      

1. Cash is defined as available funds less bank overdraft withdrawals.
2. ARR, i.e., the annualised value of subscription agreements and transactions at the end of the actual reporting period.
3. Average ARR, i.e. the average Total ARR per client.
4. Customer Acquisition Costs (CAC), i.e., the sales and marketing cost (inclusive salaries, commissions, direct and share of costs of office) divided by the number of new clients. CAC is calculated end of year.
5. Months to recover CAC, i.e., the period in months it takes to generate sufficient gross profit from a client to cover the acquisition cost.

 

Attachment

Agillic Company Announcement no. 13-2023

 

Spread The Word...

Subscribe
Notify of
guest
0 Comments
Inline Feedbacks
View all comments

LATEST POST

Logitech G Astro A50 X wireless LIGHTSPEED headset connects to 3 gaming systems at once
Logitech G Astro A50 X wireless LIGHTSPEED headset connects to 3 gaming systems at once
Spirale fragrant levitating home decor fuses design and technology into a diffuser
Spirale fragrant levitating home decor fuses design and technology into a diffuser
Custo 1 smart mailbox opens using the barcode on your parcel, keeping deliveries secure
Custo 1 smart mailbox opens using the barcode on your parcel, keeping deliveries secure
Tablo (4th Gen) Over-the-Air DVR lets you watch, record, & replay live TV
Tablo (4th Gen) Over-the-Air DVR lets you watch, record, & replay live TV
Poly Sync 10 all-in-one USB speakerphone for home offices has a 2-microphone array
Poly Sync 10 all-in-one USB speakerphone for home offices has a 2-microphone array
A Hands On With Malaysia Airlines’ In-Flight Complimentary WiFi
A Hands On With Malaysia Airlines’ In-Flight Complimentary WiFi

CONTRIBUTE

Please contribute and support me to keep this website alive. Any BIG or small amount contributed is very much appreciated.

Thank you!